How the invest model works.
Your investor dashboard
The assumptions behind every projection
Model your own investment.
Enter your own capital and assumptions to see how the numbers move. Everything recalculates in your browser - nothing is sent anywhere. For the full worked deployment and the utilisation sensitivity table, request the investor playbook below.
Payback is against your total investment, which covers hardware plus installation and commissioning. Returns move with actual utilisation and are not guaranteed.
All revenue, profit, payback and return figures shown are illustrative projections built on the stated assumptions. They are not guarantees, forecasts or an offer of a fixed return. Actual results depend on site utilisation, local tariffs, electricity rates and operating costs.
What to be clear-eyed about.
The number that moves everything is utilisation. Fixed costs are small in this model, so profit tracks usage almost linearly - a site that only reaches two hours a day takes years to return capital. Site selection is the entire investment case, which is why Magma signs the locations and carries the operating responsibility.